| DIAMONDHEAD POA YEAR-TO-DATE PROFIT & LOSS THROUGH JANUARY, 2008 | |||||||||||||||
| OPERATIONS | |||||||||||||||
| MEMBER- | CAPITAL | GOLF | COUNTRY | 19TH | FACILITIES | ||||||||||
| TOTAL | SHIP | IMPROVEM'TS | OPS | CLUB | HOLE | ADMIN | A & E | RECREAT'N | TENNIS | MARINA | AIRPORT | MAINT | SECURITY | MARKET'G | |
| REVENUES | 687,928 | 300,577 | 105,917 | 112,997 | 114,117 | 18,529 | 19,705 | 4,650 | 325 | 5,767 | 2,101 | 3,243 | 0 | 0 | |
| COST OF SALES | 57,480 | 0 | 0 | 6,708 | 42,959 | 4,568 | 0 | 0 | 0 | 0 | 0 | 3,245 | 0 | 0 | |
| GROSS PROFIT | 630,448 | 300,577 | 105,917 | 106,289 | 71,158 | 13,961 | 19,705 | 4,650 | 325 | 5,767 | 2,101 | (2) | 0 | 0 | |
| TOTAL EXPENSES | 555,830 | 21,054 | 0 | 139,078 | 98,285 | 20,462 | 98,802 | 10,616 | 8,111 | 7,840 | 509 | 478 | 101,417 | 44,789 | 4,389 |
| DEPT OPERATING P/(L) | 74,618 | 279,523 | 105,917 | (32,789) | (27,127) | (6,501) | (79,097) | (5,966) | (7,786) | (2,073) | 1,592 | (480) | (101,417) | (44,789) | (4,389) |
| NON-OPERATING ITEMS | |||||||||||||||
| DEPRECIATION | 47,764 | 0 | 0 | 15,257 | 5,157 | 375 | 12,613 | 0 | 1,841 | 677 | 790 | 1,506 | 8,210 | 1,338 | 0 |
| NET INCOME | 26,854 | 279,523 | 105,917 | (48,046) | (32,284) | (6,876) | (91,710) | (5,966) | (9,627) | (2,750) | 802 | (1,986) | (109,627) | (46,127) | (4,389) |
| COPIES OF MONTHLY STATEMENTS MAY BE OBTAINED IN THE OFFICE | |||||||||||||||