| DIAMONDHEAD POA YEAR-TO-DATE PROFIT & LOSS THROUGH NOVEMBER, 2007 | |||||||||||||||
| OPERATIONS | |||||||||||||||
| MEMBER- | CAPITAL | GOLF | COUNTRY | 19TH | FACILITIES | ||||||||||
| TOTAL | SHIP | IMPROVEM'TS | OPS | CLUB | HOLE | ADMIN | A & E | RECREAT'N | TENNIS | MARINA | AIRPORT | MAINT | SECURITY | ||
| REVENUES | 7,235,920 | 2,882,963 | 1,172,343 | 1,307,277 | 1,058,813 | 227,352 | 322,118 | 172,496 | 10,380 | 47,822 | 18,427 | 15,929 | 0 | 0 | |
| COST OF SALES | 654,865 | 0 | 0 | 145,185 | 420,591 | 75,338 | 0 | 0 | 0 | 0 | 0 | 13,751 | 0 | 0 | |
| GROSS PROFIT | 6,581,055 | 2,882,963 | 1,172,343 | 1,162,092 | 638,222 | 152,014 | 322,118 | 172,496 | 10,380 | 47,822 | 18,427 | 2,178 | 0 | 0 | |
| TOTAL EXPENSES | 6,401,463 | 159,869 | 409,807 | 1,590,366 | 1,020,336 | 205,298 | 1,078,559 | 88,048 | 136,433 | 94,198 | 12,251 | 11,187 | 1,131,412 | 463,699 | |
| DEPT OPERATING P/(L) | 179,592 | 2,723,094 | 762,536 | (428,274) | (382,114) | (53,284) | (756,441) | 84,448 | (126,053) | (46,376) | 6,176 | (9,009) | (1,131,412) | (463,699) | |
| NON-OPERATING ITEMS | |||||||||||||||
| DEPRECIATION | 501,916 | 0 | 0 | 151,464 | 57,037 | 3,762 | 138,640 | 0 | 18,117 | 7,444 | 8,107 | 14,189 | 89,385 | 13,771 | |
| KATRINA INS. RECOVERY | 400,000 | ||||||||||||||
| NET INCOME | 77,676 | 2,723,094 | 762,536 | (579,738) | (439,151) | (57,046) | (895,081) | 84,448 | (144,170) | (53,820) | (1,931) | (23,198) | (1,220,797) | (477,470) | |
| COPIES OF MONTHLY STATEMENTS MAY BE OBTAINED IN THE OFFICE | |||||||||||||||